Home Loan PAY OFF POINT (POP) Calculator
Home Loan PAY OFF POINT (POP) Calculator
This worksheet is designed as a conversation tool only. All calculations are estimates only, not predictions. Any future tax calculations are estimates only. Seek professional tax advice should you feel it necessary. The Capital Gains Tax (CGT) calculation assumes the highest marginal tax rate. Net profit from sale of the investment property assumes 3% fees to exit the property plus 5% allowance for initial stamps and costs. The NET monthly cost/income after expenses assumes a 4.5% rental yield and vacancy rate of 2%. Depreciation is calculated based on the first year’s deductions. A conservative investment property strategy should allow for a minimum of 10 years. All investment has risk and no future outcomes are guaranteed. Markets may be stagnant for several years before growth periods arrive.
HOME LOAN |
|
Home loan amount | |
Home loan rate | |
Current Monthly repayment | |
Current home loan term | |
Total repayments (Current) | |
Total interest (Current) |
NEW PROPERTY ASSET |
|
New property asset value | |
Property asset future value (at POP) | |
Estimated capital gains tax | |
Net profit from sale of property asset | |
Home loan balance (at POP) |
YEARS AND MONEY SAVINGS |
|
Estimated years to pay off point (POP) | |
Years saved | |
Repayments saved | |
Interest saved |
Contact us Print Restart |
![]() |